Unlevered Free Cash Flow: The Formula, What to Include, and the SBC Debate
8 min read
- UFCF = EBIT × (1 - tax rate) + D&A ± changes in working capital - capex. This measures cash available to all investors (debt + equity), not just equity holders.
- Exclude interest expense, non-recurring items, and financing cash flows. The point is to isolate recurring operating cash generation independent of capital structure.
- Stock-based compensation should NOT be added back. It is a real economic cost that dilutes shareholders, even though it is non-cash.
- UFCF is discounted at WACC (reflects all capital providers). Levered FCF is discounted at cost of equity (reflects equity only). Both should produce the same enterprise value if done correctly.
Why "Unlevered" Matters
A DCF values a company by discounting its future cash flows to the present. But cash flows to whom? Two approaches exist:
| Metric | Cash Flow To | Discount Rate | Produces |
|---|---|---|---|
| Unlevered FCF (FCFF) | All investors (debt + equity) | WACC | Enterprise Value |
| Levered FCF (FCFE) | Equity investors only | Cost of Equity | Equity Value |
Unlevered FCF is the standard in investment banking and PE because it is capital-structure neutral. Two identical businesses with different debt levels produce the same UFCF. This makes it possible to compare companies and value them independently of how they are financed.
"Unlevered" means interest expense is excluded. The cash flow represents what the business generates from operations before any payments to debt holders. The cost of debt is captured in the WACC discount rate instead.
The Formula
Step by step:
What to Include and What to Exclude
| Item | Include? | Why |
|---|---|---|
| EBIT / operating income | Yes | Core operating earnings |
| D&A | Yes (add back) | Non-cash; real cash outflow is captured in capex |
| Capex | Yes (subtract) | Cash investment in productive assets |
| Working capital changes | Yes | Converts accrual profit to cash profit |
| Interest expense | No | Debt-specific; captured in WACC instead |
| Dividends | No | Equity-specific distribution, not an operating cash flow |
| Debt issuance / repayment | No | Financing activity, not operating |
| Non-recurring charges (restructuring, impairments) | No | One-time items that distort the recurring cash flow profile |
| Gains/losses on asset sales | No | Non-core, non-recurring |
| Acquisitions | Depends | Exclude for a standalone DCF. Include if the company is a serial acquirer and M&A is part of the operating model (but assume normalisation, not perpetual growth). |
The Stock-Based Compensation Debate
This is the most contentious item in UFCF calculations and a common interview question. SBC is a non-cash charge on the income statement. The question is whether to add it back to UFCF, the way D&A is added back.
The logic: D&A is added back because the cash was already spent (when the asset was purchased). There is no future dilution from depreciation. SBC is different: the dilution is ongoing and directly reduces the value per share that each investor holds. Treating it as "free cash" is misleading.
In practice, some banks and analysts do add SBC back, particularly for high-growth tech companies where SBC is a large percentage of operating expenses. If you do, you must account for the dilution separately (using the treasury stock method to increase the share count). Either approach can work if applied consistently, but the cleaner method is to leave SBC as an expense.
Worked Example
| Item | Amount (£M) |
|---|---|
| Revenue | 500 |
| EBIT | 75 |
| Tax rate | 25% |
| NOPAT (EBIT × 0.75) | 56.3 |
| + D&A | 20.0 |
| - Increase in working capital | (8.0) |
| - Capex | (25.0) |
| Unlevered Free Cash Flow | 43.3 |
This £43.3M is the cash the business generates for all investors before any debt service or equity distributions. It is the number that gets projected forward and discounted at WACC in a DCF to produce enterprise value.
UFCF vs Levered FCF: When to Use Each
Use UFCF (discounted at WACC) when: valuing a company in most M&A and banking contexts. The result is enterprise value, from which you subtract net debt to get equity value. This is the standard approach.
Use levered FCF (discounted at cost of equity) when: valuing financial institutions (where debt is an operating liability, not a financing choice) or when the capital structure is fixed and will not change. The result is equity value directly. This is the standard approach in FIG banking and FIG valuation.
Interview Questions
"How do you calculate unlevered free cash flow?"
Start with EBIT, tax-effect it at the marginal rate to get NOPAT, add back D&A, adjust for working capital changes, and subtract capex. This gives cash flow to all investors, independent of capital structure. It is discounted at WACC in a DCF to produce enterprise value.
"Why do you use UFCF instead of levered FCF in a DCF?"
UFCF is capital-structure neutral. It allows comparison of companies with different debt levels on a like-for-like basis. The cost of debt is captured in the WACC discount rate rather than in the cash flow itself. This separation makes the valuation cleaner and more flexible.
"Should you add back stock-based compensation?"
Preferably not. SBC is a real economic cost that dilutes equity holders. Unlike D&A, where the cash was already spent, SBC represents an ongoing transfer of value from existing shareholders to employees. If you do add it back, you must increase the share count using the treasury stock method to account for the dilution. Either approach works if applied consistently.
"Why do you start with EBIT and not net income?"
Net income is after interest expense, which is a debt-specific cost. Since UFCF measures cash flow to all investors (including debt holders), interest should not be deducted. Starting with EBIT and applying the tax rate directly gives NOPAT, which is the pre-interest, post-tax operating profit.
Take Your Preparation Further
Download our free Valuation Cheat Sheet for the complete DCF methodology, WACC build-up, and terminal value formulas. For a hands-on DCF model, see the DCF Model Template.
For how terminal value is calculated from UFCF, see DCF Terminal Value Explained.
Ready for personalised feedback? Book a 1-on-1 mentoring session with an experienced IB/PE professional.